2018 Integrated Interim Report – Departure into a new era!

Consolidated statement of income

Reconciliation of consolidated comprehensive income

(€ million)

H1

2017

2018

2017

Net profit (after taxes)

562

779

765

     Changes due to the revaluation of defined benefit plans 

292

670

651

Changes in profit items recognized directly in equity which are not reclassified to the income statement

292

670

651

     Changes resulting from currency translation 1)

2

90

175

     Changes resulting from market valuation of securities

1

1

0

     Changes resulting from market valuation of cash flow hedges

84

32

51

     Share of profit items not recognized in the income statement due to investments accounted for using the equity method

0

Changes in profit items recognized directly in equity which are reclassified to the income statement 1)

85

123

124

Balance of profit items covered directly in equity (before taxes) 1)

207

547

527

     Revaluation of defined benefit plans

2

17

41

Changes in deferred taxes on profit items recognized directly in equity,

which are not reclassified to the income statement

2

17

41

     Deferred taxes relating to the change in the market valuation of securities

0

     Deferred taxes relating to the change in the market valuation of cash flow hedges

10

9

4

Changes in deferred taxes on profit items recognized directly in equity, which are reclassified to the income statement

10

9

4

Balance of profit items recognized directly in equity (after taxes) 1)

219

539

482

Comprehensive income 1)

343

1,318

1,247

Comprehensive income attributable to

      Shareholder of Deutsche Bahn AG 1)

336

1,308

1,235

      Non-controlling interests

7

10

12

1) Figure for the first half of 2017 adjusted due to the effects of the retrospective application of the change in method in accounting for pension obligations in the DB Arriva segment.