2018 Integrated Interim Report – Departure into a new era!

Overview of business units

Revenues adjusted (€ million)

Total revenues

External revenues

H1

Change

H1

Change

2018

2017

absolute

%

2018

2017

absolute

%

DB Long-Distance 

2,255

2,107

+148

+7.0

2,177

2,028

+149

+7.3

DB Regional 

4,376

4,304

+72

+1.7

4,325

4,254

+71

+1.7

DB Arriva

2,706

2,662

+44

+1.7

2,702

2,659

+43

+1.6

DB Cargo

2,255

2,306

51

2.2

2,112

2,150

38

1.8

DB Schenker

8,333

8,103

+230

+2.8

8,301

8,072

+229

+2.8

DB Netze Track

2,720

2,652

+68

+2.6

754

746

+8

+1.1

DB Netze Stations

668

635

+33

+5.2

297

273

+24

+8.8

DB Netze Energy 

1,383

1,416

33

2.3

628

654

26

4.0

Other

2,274

2,154

+120

+5.6

252

234

+18

+7.7

Consolidation

5,422

5,269

153

+2.9

DB Group

21,548

21,070

+478

+2.3

21,548

21,070

+478

+2.3

Operating profit figures (€ million)

EBITDA adjusted

EBIT adjusted

H1

Change

 1

Change

2018

2017

absolute

%

2018

2017

absolute

%

DB Long-Distance

328

328

206

216

10

4.6

DB Regional

530

634

104

16.4

214

314

100

31.8

DB Arriva

243

238

+5

+2.1

106

110

4

3.6

DB Cargo

1

82

83

127

28

99

DB Schenker

314

305

+9

+3.0

216

208

+8

+3.8

DB Netze Track

815

815

483

389

+94

+24.2

DB Netze Stations

228

217

+11

+5.1

158

150

+8

+5.3

DB Netze Energy 

47

79

32

40.5

12

44

32

72.7

Other/consolidation

200

124

76

+61.3

294

224

70

+31.3

DB Group

2,304

2,574

270

10.5

974

1,179

205

17.4

Margin (%)

10.7

12.2

4.5

5.6

Capital expenditures(€ million)

Gross capital expenditures

Net capital expenditures

H1

Change

H1

Change

2018

2017

absolute

%

2018

2017

absolute

%

DB Long-Distance

380

215

+165

+76.7

380

215

+165

+76.7

DB Regional

299

164

+135

+82.3

294

134

+160

+119

DB Arriva

153

184

31

16.8

153

184

31

16.8

DB Cargo

140

110

+30

+27.3

139

108

+31

+28.7

DB Schenker

78

76

+2

+2.6

78

76

+2

+2.6

DB Netze Track

2,634

2,907

273

9.4

545

525

+20

+3.8

DB Netze Stations

291

253

+38

+15.0

138

80

+58

+72.5

DB Netze Energy 

81

48

+33

+68.8

40

17

+23

+135

Other/consolidation

161

151

+10

+6.6

158

151

+7

+4.6

DB Group 

4,217

4,108

+109

+2.7

1,925

1,490

+435

+29.2

     thereof investment grants

2,292

2,618

326

12.5