Integrated Interim Report 2019 – Germany needs a strong rail system

Consolidated statement of changes in equity

Consolidated statement of changes in equity

(€ million)

Sub-
scribed

capital

Reserves

Retained

earnings

Equity

attributable to share-
holder of

Deutsche

Bahn AG

Non-con-
trolling

interests






Equity

Capital

reserves

Currency

trans-
lation

Fair value

valua-
tion of

securities

Fair value

valuation

of cash

flow

hedges

Revalua-
tion of

pensions

Other

movements

Total

As of Jan 1, 2018

2,150

6,310

–9

0

–121

–1,355

–12

4,813

7,110

14,073

165

14,238

Adjustment due to IFRS 9

24

24

24

  Capital increase

1

1

  Capital decrease

–1

–1

  Dividend payment

–450

–450

–11

–461

  Other changes

6

6

–7

–1

  Comprehensive income

3

–1

74

–294

–218

554

336

7

343

     thereof net profit

554

554

8

562

     thereof currency effects

3

3

3

–1

2

     thereof deferred taxes

–10

–2

–12

–12

–12

    thereof market valuation

–1

84

83

83

83

    thereof revaluation of defined benefit plans

–292

–292

–292

–292

    thereof share of items not recognized in the income

statement from investments accounted for using the equity method

As of Jun 30, 2018

2,150

6,310

–6

–1

–47

–1,649

–12

4,595

7,244

13,989

154

14,143

(€ million)

Sub-
scribed

capital


Reserves

Retained
earnings
Equity
attribut-
able to share-
holder of
Deutsche
Bahn AG

Non-con-
trolling
interests






Equity

Capital

reserves

Currency
trans-
lation

Fair value

valua-
tion of

securities

Fair value

valuation

of cash

flow

hedges

Revalua-
tion of
pensions
Other
move-
ments

Total

Per 01.01.2019

2,150

6,310

16

–1

–106

–2,133

–12

4,074

7,11

13,435

157

13,592

  Dividend payment

–650

–650

–9

–659

  Other changes

3

3

–1

2

  Comprehensive income

29

1

–31

–335

–336

198

–138

7

–131

     thereof net profit

198

198

7

205

     thereof currency effects

29

29

29

0

29

     thereof deferred taxes

–1

65

64

64

64

     thereof market valuation

1

–30

–29

–29

–29

     thereof revaluation of defined benefit plans

–400

–400

–400

0

–400

     thereof share of items not recognized in the income statement

from investments accounted for using the equity method

As of Jun 30, 2019

2,150

6,310

45

0

–137

–2,468

–12

3,738

6,762

12,650

154

12,804