Consolidated statement of changes in equity
| € million | Subscribed capital | Reserves | Generated profits | Equity attributable to shareholder of Deutsche Bahn AG | Hybrid capital | Non-controlling interests | Equiy | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital reserves | Currency translation | Fair value valuation of securities and investments | Fair value valuation of cashflow hedges | Revaluation of pensions | Other movements | Total | |||||||
| As of Jan 1, 2025 | 2,150 | 11,743 | 95 | 11 | 259 | –299 | –12 | 11,797 | 1,167 | 15,114 | 2,002 | 87 | 17,203 |
| Capital increase/injection | – | 4,243 | – | – | – | – | – | 4,243 | – | 4,243 | – | – | 4,243 |
| Capital decrease | – | – | – | – | – | – | – | – | – | – | –1,000 | –38 | –1,038 |
| Dividend payment/remuneration hybrid capital | – | – | – | – | – | – | – | – | – | – | –10 | –5 | –15 |
| Withdrawal from capital reserve | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Hedging results reclassified to the carrying amount of acquired inventories during the year | – | – | – | – | 2 | – | – | 2 | – | 2 | – | – | 2 |
| Other changes | – | – | – | – | – | 188 | –4 | 184 | –146 | 38 | – | 0 | 38 |
| Comprehensive income | – | – | –27 | 0 | 44 | 181 | – | 198 | 6,876 | 7,074 | 14 | 0 | 7,088 |
| thereof net profit (after taxes) | – | – | – | – | – | – | – | – | 6,876 | 6,876 | 14 | 3 | 6,893 |
| thereof currency effects | – | – | –27 | – | – | – | – | –27 | – | –27 | – | –3 | –30 |
| thereof deferred taxes | – | – | – | – | – | –17 | – | –17 | – | –17 | – | – | –17 |
| thereof market valuation/ reclassification | – | – | – | 0 | 44 | – | – | 44 | – | 44 | – | – | 44 |
| thereof revaluation ofdefined benefit plans | – | – | – | – | – | 198 | – | 198 | – | 198 | – | 0 | 198 |
| thereof share of items not recognized in the income statement from investments accounted for using the equity method | – | – | – | 0 | – | – | – | 0 | – | 0 | – | – | 0 |
| As of Jun 30, 2025 | 2,150 | 15,986 | 68 | 11 | 305 | 70 | –16 | 16,424 | 7,897 | 26,471 | 1,006 | 44 | 27,521 |
| € million | Subscribed capital | Reserves | Generated profits | Equity attributable to shareholder of Deutsche Bahn AG | Hybrid capital | Non-controlling interests | Equity | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital reserves | Currency translation | Fair value valuation of securities and investments | Fair value valuation of cash flow hedges | Revaluation of pensions | Other movements | Total | |||||||
| As of Jan 1, 2026 | 2,150 | 20,057 | 62 | 9 | 265 | 278 | –16 | 20,655 | 6,308 | 29,113 | 998 | 50 | 30,161 |
| Capital increase/injection | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Capital decrease | – | – | – | – | – | – | – | – | – | – | – | –2 | –2 |
| Dividend payment/remuneration hybrid capital | – | – | – | – | – | – | – | – | – | – | – | –4 | –4 |
| Withdrawal from capital reserve | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Hedging results reclassified to the carrying amount of acquired inventories during the year | – | – | – | – | 0 | – | – | 0 | – | 0 | – | – | 0 |
| Other changes | – | – | – | – | – | –3 | – | –3 | 3 | – | – | 0 | 0 |
| Comprehensive income | – | – | 9 | 11 | 40 | 5 | – | 65 | 110 | 175 | 8 | 7 | 190 |
| thereof net profit (after taxes) | – | – | – | – | – | – | – | – | 110 | 110 | 8 | 7 | 125 |
| thereof currency effects | – | – | 9 | – | – | – | – | 9 | – | 9 | – | 0 | 9 |
| thereof deferred taxes | – | – | – | – | – | –1 | – | –1 | – | –1 | – | – | –1 |
| thereof market valuation/reclassification | – | – | – | 10 | 40 | – | – | 50 | – | 50 | – | – | 50 |
| thereof revaluation ofdefined benefit plans | – | – | – | – | – | 6 | – | 6 | – | 6 | – | 0 | 6 |
| thereof share of items not recognized in the income statement from investments accounted for using the equity method | – | – | – | 1 | – | – | – | 1 | – | 1 | – | – | 1 |
| As of Jun 30, 2026 | 2,150 | 20,057 | 71 | 20 | 305 | 280 | –16 | 20,717 | 6,421 | 29,288 | 1,006 | 51 | 30,345 |